Q2 FY 25-26 Consolidated


General Information

Scrip code*544320
NSE Symbol*CARRARO
MSEI Symbol*NOTLISTED
ISIN*INE0V7W01012
Type of companyMain Board
Class of securityEquity
Date of start of financial year01-04-2025
Date of end of financial year31-03-2026
Date of board meeting when results were approved14-11-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange24-09-2025
Description of presentation currencyINR
Level of roundingMillions
Reporting TypeQuarterly
Reporting QuarterSecond quarter
Nature of report standalone or consolidatedConsolidated
Whether results are audited or unaudited for the quarter endedUnaudited
Whether results are audited or unaudited for the Year to date for current period ended/year endedUnaudited
Segment ReportingSingle segment
Description of single segmentManufacturing
Start date of board meeting14-11-2025
Start time of board meeting14:30:00
End date of board meeting14-11-2025
End time of board meeting16:50:00
Whether cash flow statement is applicable on companytrue
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable

Financial Results - Ind-AS

Amount in (Millions)

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income

Revenue from operations5,862.5510,791.81

Other income68.30138.23

Total income5,930.8510,930.04
2Expenses
(a)Cost of materials consumed4,346.107,947.16
(b)Purchases of stock-in-trade0.000.00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade18.47( 19.23 )
(d)Employee benefit expense418.69831.60
(e)Finance costs52.11103.89
(f)Depreciation, depletion and amortisation expense115.26227.43
(g)Other Expenses
1Other Expenses554.961,029.55

Total other expenses554.961,029.55

Total expenses5,505.5910,120.40
3Total profit before exceptional items and tax425.26809.64
4Exceptional items0.000.00
5Total profit before tax425.26809.64
6Tax expense
7Current tax101.56195.12
8Deferred tax6.636.25
9Total tax expenses108.19201.37
10Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement0.000.00
11Net Profit Loss for the period from continuing operations317.07608.27
12Profit (loss) from discontinued operations before tax0.000.00
13Tax expense of discontinued operations0.000.00
14Net profit (loss) from discontinued operation after tax0.000.00
15Share of profit (loss) of associates and joint ventures accounted for using equity method0.000.00
16Total profit (loss) for period317.07608.27
17Other comprehensive income net of taxes( 2.03 )( 2.98 )
18Total Comprehensive Income for the period315.04605.29
19Total profit or loss, attributable to

Profit or loss, attributable to owners of parent316.95608.09

Total profit or loss, attributable to non-controlling interests0.120.18
20Total Comprehensive income for the period attributable to

Comprehensive income for the period attributable to owners of parent314.92605.12

Total comprehensive income for the period attributable to owners of parent non-controlling interests0.120.18
21Details of equity share capital

Paid-up equity share capital568.52568.52

Face value of equity share capital10.0010.00
22Reserves excluding revaluation reserve

23Earnings per share
iEarnings per equity share for continuing operations

Basic earnings (loss) per share from continuing operations5.5810.70

Diluted earnings (loss) per share from continuing operations5.5810.70
iiEarnings per equity share for discontinued operations

Basic earnings (loss) per share from discontinued operations0.000.00

Diluted earnings (loss) per share from discontinued operations0.000.00
iiiEarnings per equity share (for continuing and discontinued operations)

Basic earnings (loss) per share from continuing and discontinued operations5.5810.70

Diluted earnings (loss) per share from continuing and discontinued operations5.5810.70
24Debt equity ratio

25Debt service coverage ratio

26Interest service coverage ratio

27Remarks for debt equity ratio
28Remarks for debt service coverage ratio
29Remarks for interest service coverage ratio
30Disclosure of notes on financial results Textual Information(1) 

Text Block

 Textual Information(1) For detailed notes refer full results uploaded on website of stock exchanges and company.

Other Comprehensive Income

Amount in (Millions)

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202501-04-2025
Date of end of reporting period30-09-202530-09-2025
Whether results are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedConsolidatedConsolidated

Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1Remeasurement of net defined benefit liability( 2.71 )( 3.98 )

Total Amount of items that will not be reclassified to profit and loss( 2.71 )( 3.98 )
2Income tax relating to items that will not be reclassified to profit or loss( 0.68 )( 1.00 )
3Amount of items that will be reclassified to profit and loss

Total Amount of items that will be reclassified to profit and loss

4Income tax relating to items that will be reclassified to profit or loss

5Total Other comprehensive income(2.03)(2.98)

Statement of Asset and Liabilities

Amount in (Millions)

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedConsolidated

Assets
1Non-current assets

Property, plant and equipment3,524.24

Capital work-in-progress0.35

Investment property0.00

Goodwill0.00

Other intangible assets251.24

Intangible assets under development0.00

Biological assets other than bearer plants0.00

Investments accounted for using equity method0.00

Non-current financial assets

Non-current investments0.00

Trade receivables, non-current0.00

Loans, non-current0.00

Other non-current financial assets44.09

Total non-current financial assets44.09

Deferred tax assets (net)21.10

Other non-current assets344.59

Total non-current assets4,185.61
2Current assets

Inventories3,024.51

Current financial asset

Current investments0.00

Trade receivables, current3,244.98

Cash and cash equivalents936.53

Bank balance other than cash and cash equivalents0.00

Loans, current0.00

Other current financial assets50.76

Total current financial assets4,232.27

Current tax assets (net)0.00

Other current assets366.40

Total current assets7,623.18
3Non-current assets classified as held for sale0.00
4Regulatory deferral account debit balances and related deferred tax Assets0.00

Total assets11,808.79

Equity and liabilities
1Equity

Equity attributable to owners of parent

Equity share capital568.52

Other equity4,357.54

Total equity attributable to owners of parent4,926.06

Non controlling interest1.25

Total equity4,927.31
2Liabilities

Non-current liabilities

Non-current financial liabilities

Borrowings, non-current1,197.25

Trade payables, non-current

(A) Total outstanding dues of micro enterprises and small enterprises0.00

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises0.00

Total Trade payable0.00

Other non-current financial liabilities131.27

Total non-current financial liabilities1,328.52

Provisions, non-current516.08

Deferred tax liabilities (net)0.00

Deferred government grants, Non-current0.00

Other non-current liabilities0.00

Total non-current liabilities1,844.60

Current liabilities

Current financial liabilities

Borrowings, current492.09

Trade payables, current

(A) Total outstanding dues of micro enterprises and small enterprises307.82

(B) Total outstanding dues of creditors other than micro enterprises and small enterprises3,560.77

Total Trade payable3,868.59

Other current financial liabilities92.15

Total current financial liabilities4,452.83

Other current liabilities194.03

Provisions, current390.02

Current tax liabilities (Net)0.00

Deferred government grants, Current0.00

Total current liabilities5,036.88
3Liabilities directly associated with assets in disposal group classified as held for sale0.00
4Regulatory deferral account credit balances and related deferred tax liability0.00

Total liabilities6,881.48

Total equity and liabilites11,808.79

Disclosure of notes on assets and liabilities

Cash flow statement indirect

Amount in (Millions)

ParticularsHalf Year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2025
Date of end of reporting period30-09-2025
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedConsolidated
Part IBlue color marked fields are non-mandatory.
1Statement of cash flows

Cash flows from used in operating activities

Profit before tax809.64
2Adjustments for reconcile profit (loss)

Adjustments for finance costs102.51

Adjustments for decrease (increase) in inventories( 37.27 )

Adjustments for decrease (increase) in trade receivables, current( 322.40 )

Adjustments for decrease (increase) in trade receivables, non-current0.00

Adjustments for decrease (increase) in other current assets( 99.99 )

Adjustments for decrease (increase) in other non-current assets1.71

Adjustments for other financial assets, non-current0.19

Adjustments for other financial assets, current( 27.51 )

Adjustments for other bank balances0.00

Adjustments for increase (decrease) in trade payables, current333.72

Adjustments for increase (decrease) in trade payables, non-current0.00

Adjustments for increase (decrease) in other current liabilities5.09

Adjustments for increase (decrease) in other non-current liabilities0.00

Adjustments for depreciation and amortisation expense227.43

Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0.00

Adjustments for provisions, current54.96

Adjustments for provisions, non-current( 5.89 )

Adjustments for other financial liabilities, current0.11

Adjustments for other financial liabilities, non-current0.00

Adjustments for unrealised foreign exchange losses gains24.44

Adjustments for dividend income0.00

Adjustments for interest income1.43

Adjustments for share-based payments0.00

Adjustments for fair value losses (gains)( 1.83 )

Adjustments for undistributed profits of associates0.00

Other adjustments for which cash effects are investing or financing cash flow0.00

Other adjustments to reconcile profit (loss)0.00

Other adjustments for non-cash items( 1.40 )

Share of profit and loss from partnership firm or association of persons or limited liability partnerships0.00

Total adjustments for reconcile profit (loss)252.44

Net cash flows from (used in) operations1,062.08

Dividends received0.00

Interest paid0.00

Interest received0.00

Income taxes paid (refund)228.85

Other inflows (outflows) of cash0.00

Net cash flows from (used in) operating activities833.23
3Cash flows from used in investing activities

Cash flows from losing control of subsidiaries or other businesses0.00

Cash flows used in obtaining control of subsidiaries or other businesses0.00

Other cash receipts from sales of equity or debt instruments of other entities0.00

Other cash payments to acquire equity or debt instruments of other entities0.00

Other cash receipts from sales of interests in joint ventures0.00

Other cash payments to acquire interests in joint ventures0.00

Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0.00

Cash payment for investment in partnership firm or association of persons or limited liability partnerships0.00

Proceeds from sales of property, plant and equipment1.40

Purchase of property, plant and equipment146.25

Proceeds from sales of investment property0.00

Purchase of investment property0.00

Proceeds from sales of intangible assets0.00

Purchase of intangible assets1.18

Proceeds from sales of intangible assets under development0.00

Purchase of intangible assets under development0.00

Proceeds from sales of goodwill0.00

Purchase of goodwill0.00

Proceeds from biological assets other than bearer plants0.00

Purchase of biological assets other than bearer plants0.00

Proceeds from government grants0.00

Proceeds from sales of other long-term assets0.00

Purchase of other long-term assets0.00

Cash advances and loans made to other parties0.00

Cash receipts from repayment of advances and loans made to other parties0.00

Cash payments for future contracts, forward contracts, option contracts and swap contracts0.00

Cash receipts from future contracts, forward contracts, option contracts and swap contracts0.00

Dividends received0.00

Interest received1.33

Income taxes paid (refund)0.00

Other inflows (outflows) of cash1.83

Net cash flows from (used in) investing activities( 142.87 )
4Cash flows from used in financing activities

Proceeds from changes in ownership interests in subsidiaries0.00

Payments from changes in ownership interests in subsidiaries0.00

Proceeds from issuing shares0.00

Proceeds from issuing other equity instruments0.00

Payments to acquire or redeem entity's shares0.00

Payments of other equity instruments0.00

Proceeds from exercise of stock options0.00

Proceeds from issuing debentures notes bonds etc0.00

Proceeds from borrowings0.00

Repayments of borrowings124.40

Payments of lease liabilities15.24

Dividends paid258.67

Interest paid95.41

Income taxes paid (refund)0.00

Other inflows (outflows) of cash0.00

Net cash flows from (used in) financing activities( 493.72 )

Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes196.64
5Effect of exchange rate changes on cash and cash equivalents

Effect of exchange rate changes on cash and cash equivalents56.85

Net increase (decrease) in cash and cash equivalents253.49

Cash and cash equivalents cash flow statement at beginning of period683.04

Cash and cash equivalents cash flow statement at end of period936.53

Audit qualification

Sr.Details of Audit QualificationType of Audit QualificationFrequency of qualificationFor Audit Qualification(s) where the impact is quantified by the auditorFor Audit Qualification(s) where the impact is not quantified by the auditor
Management's Views(i) Management's estimation on the impact of audit qualification(ii) If management is unable to estimate the impact, reasons for the sameAuditors Comments on (i) or (ii) above
No records available